| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 332 956 € | - | - | - | - | - | - | 522 425 € | -189 469 € | 0 € | 51 670 € | 413 035 € | 9652 € | 0 € | 0 € | 0 € | - | 15 896 € | - | - | 146 348 € | 0 € | 146 348 € | - | 0 € | 146 348 € |
| 2023 | 271 832 € | - | - | - | - | - | - | 488 585 € | -216 753 € | 0 € | 41 832 € | 282 831 € | 4777 € | 0 € | 0 € | 0 € | - | 19 005 € | - | - | 464 € | 0 € | 464 € | - | 0 € | 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 461 € | 0 € | 85 272 € | 205 554 € | 355 287 € | 0 € | 0 € | 1 081 500 € | 1 081 500 € | 1 436 787 € | - | 336 763 € | 163 914 € | 0 € | 936 110 € | 1 436 787 € | 1 436 787 € |
| 2023 | 25 737 € | 0 € | 73 284 € | 235 006 € | 334 027 € | 0 € | 0 € | 1 095 900 € | 1 095 900 € | 1 429 927 € | - | 392 221 € | 247 944 € | 0 € | 789 762 € | 1 429 927 € | 1 429 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 146 510 € | 271.6% | 35 410 € | 87 970 € | 19-5% |
| 2023 | 39 430 € | 61.6% | 21 310 € | 58 350 € | 200% |
| 2022 | 102 800 € | - | 20 230 € | 56 270 € | 20 |