| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1190 € | - | - | - | - | - | - | 2376 € | -1186 € | 0 € | 0 € | 813 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -373 € | 294 € | -667 € | - | 0 € | -667 € |
| 2023 | 305 € | - | - | - | - | - | - | 1001 € | -696 € | 0 € | 0 € | 724 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 € | 344 € | -316 € | - | 0 € | -316 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 933 € | 0 € | 54 € | 5924 € | 6911 € | 0 € | 0 € | 1685 € | 1685 € | 8596 € | - | 89 € | 11 014 € | 0 € | -2507 € | 8596 € | 8596 € |
| 2023 | 558 € | 0 € | 54 € | 7185 € | 7797 € | 0 € | 0 € | 1685 € | 1685 € | 9482 € | - | 308 € | 11 014 € | 0 € | -1840 € | 9482 € | 9482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 € | 80.0% | 70 € | 110 € | 20% |
| 2023 | 250 € | 7.4% | 30 € | 60 € | 20% |
| 2022 | 270 € | - | 70 € | 100 € | 2 |