| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 92 952 € | - | - | - | - | - | - | 139 757 € | -46 805 € | 0 € | 17 687 € | 104 565 € | 2335 € | 0 € | 0 € | 0 € | - | 2246 € | - | - | 35 492 € | 0 € | 35 492 € | - | 0 € | 35 492 € |
| 2023 | 133 489 € | - | - | - | - | - | - | 156 193 € | -22 704 € | 0 € | 13 402 € | 44 322 € | 54 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8162 € | 0 € | 8162 € | - | 0 € | 8162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 58 777 € | 0 € | 7595 € | 106 574 € | 172 946 € | 0 € | 29 € | 654 718 € | 654 747 € | 827 693 € | - | 35 378 € | 54 974 € | 0 € | 737 341 € | 827 693 € | 827 693 € |
| 2023 | 26 859 € | 0 € | 20 123 € | 124 141 € | 171 123 € | 0 € | 29 € | 608 704 € | 608 733 € | 779 856 € | - | 34 783 € | 43 224 € | 0 € | 701 849 € | 779 856 € | 779 856 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3230 € | 161.4% | 3040 € | 11 240 € | 40% |
| 2023 | 5260 € | 149.3% | 2120 € | 9670 € | 40% |
| 2022 | 2110 € | - | 3080 € | 8000 € | 4 |