| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 062 € | - | - | - | - | - | - | 118 677 € | -106 615 € | 0 € | 8163 € | 140 642 € | 0 € | 0 € | 0 € | 0 € | - | 18 575 € | - | - | 7289 € | 0 € | 7289 € | - | 0 € | 7289 € |
| 2023 | 19 537 € | - | - | - | - | - | - | 119 805 € | -100 268 € | 0 € | 7640 € | 139 815 € | 0 € | 0 € | 0 € | 0 € | - | 31 822 € | - | - | 85 € | 0 € | 85 € | - | 0 € | 85 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 360 € | 0 € | 19 230 € | 37 994 € | 91 584 € | 3359 € | 0 € | 106 473 € | 109 832 € | 201 416 € | - | 12 847 € | 95 000 € | 0 € | 93 569 € | 201 416 € | 201 416 € |
| 2023 | 28 545 € | 0 € | 36 639 € | 42 994 € | 108 178 € | 3359 € | 0 € | 119 222 € | 122 581 € | 230 759 € | - | 21 068 € | 123 411 € | 0 € | 86 280 € | 230 759 € | 230 759 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -14 760 € | 665.5% | 1730 € | 4520 € | 20% |
| 2023 | 2610 € | 128.1% | 930 € | 3280 € | 2-33% |
| 2022 | -9280 € | - | 1830 € | 2800 € | 3 |