| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 176 196 € | - | - | - | - | - | - | 145 797 € | 30 399 € | 6310 € | 2828 € | 0 € | 10 074 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 187 € | 0 € | 11 187 € | - | 0 € | 11 187 € |
| 2023 | 175 725 € | - | - | - | - | - | - | 160 805 € | 14 920 € | 12 110 € | 2672 € | 0 € | 1300 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1162 € | 0 € | -1162 € | - | 0 € | -1162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3275 € | 0 € | 2148 € | 114 201 € | 119 624 € | 0 € | 0 € | 5114 € | 5114 € | 124 738 € | - | 34 798 € | 70 095 € | 0 € | 19 845 € | 124 738 € | 124 738 € |
| 2023 | 898 € | 0 € | 1957 € | 126 407 € | 129 262 € | 0 € | 0 € | 6101 € | 6101 € | 135 363 € | - | 43 230 € | 83 475 € | 0 € | 8658 € | 135 363 € | 135 363 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8790 € | 44.9% | 1470 € | 6620 € | 30% |
| 2023 | 15 960 € | 38.9% | 3160 € | 10 140 € | 3-25% |
| 2022 | 11 490 € | - | 2540 € | 6160 € | 4 |