| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 529 858 € | - | - | - | - | - | - | 915 215 € | -385 357 € | 305 425 € | 224 701 € | 727 666 € | 80 862 € | 0 € | 0 € | 0 € | - | 17 520 € | - | - | -286 199 € | 0 € | -286 199 € | - | 0 € | -286 199 € |
| 2024 | 843 238 € | - | - | - | - | - | - | 874 123 € | -30 885 € | 307 396 € | 192 245 € | 531 997 € | 5849 € | 0 € | 0 € | 0 € | - | 17 391 € | - | - | -21 769 € | 0 € | -21 769 € | - | 0 € | -21 769 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 155 € | 0 € | 20 875 € | 217 622 € | 292 652 € | 500 € | 0 € | 1 962 700 € | 1 963 200 € | 2 255 852 € | - | 156 436 € | 701 229 € | 0 € | 1 398 187 € | 2 255 852 € | 2 255 852 € |
| 2024 | 16 762 € | 0 € | 23 592 € | 526 455 € | 566 809 € | 500 € | 0 € | 2 038 185 € | 2 038 685 € | 2 605 494 € | - | 137 887 € | 783 221 € | 0 € | 1 684 386 € | 2 605 494 € | 2 605 494 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 930 € | 351.8% | 50 780 € | 96 540 € | 24-4% |
| 2023 | 17 470 € | 69.2% | 32 500 € | 87 930 € | 25+25% |
| 2022 | 56 650 € | - | 28 760 € | 68 020 € | 20 |