| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 362 € | - | - | - | - | - | - | 67 364 € | 66 998 € | 58 338 € | 5685 € | 19 634 € | 19 923 € | 0 € | 0 € | 0 € | - | 254 € | - | - | 2432 € | 0 € | 2432 € | - | 0 € | 2432 € |
| 2023 | 140 468 € | - | - | - | - | - | - | 67 285 € | 73 183 € | 53 613 € | 5933 € | 192 € | 1468 € | 0 € | 0 € | 0 € | - | 2122 € | - | - | 10 239 € | 0 € | 10 239 € | - | 0 € | 10 239 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3214 € | 0 € | 6524 € | 41 515 € | 51 253 € | 0 € | 0 € | 125 659 € | 125 659 € | 176 912 € | - | 21 560 € | 76 112 € | 0 € | 79 240 € | 176 912 € | 176 912 € |
| 2023 | 3313 € | 0 € | 9193 € | 46 305 € | 58 811 € | 0 € | 0 € | 88 889 € | 88 889 € | 147 700 € | - | 15 392 € | 55 500 € | 0 € | 76 808 € | 147 700 € | 147 700 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 190 € | 61.9% | 1230 € | 6700 € | 40% |
| 2023 | 34 600 € | 143.0% | 1530 € | 14 520 € | 4-20% |
| 2022 | 14 240 € | - | 1040 € | 5130 € | 5 |