| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 829 233 € | - | - | - | - | - | - | 655 994 € | 173 239 € | 32 520 € | 64 476 € | 7407 € | 0 € | 0 € | 0 € | 0 € | - | 534 € | - | - | 83 116 € | 0 € | 83 116 € | - | 0 € | 83 116 € |
| 2023 | 791 196 € | - | - | - | - | - | - | 630 475 € | 160 721 € | 28 712 € | 53 431 € | 3286 € | 2714 € | 0 € | 0 € | 0 € | - | 1379 € | - | - | 77 771 € | 0 € | 77 771 € | - | 0 € | 77 771 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 186 390 € | 0 € | 4177 € | 328 850 € | 519 417 € | 0 € | 258 € | 173 839 € | 174 097 € | 693 514 € | - | 113 787 € | 0 € | 0 € | 579 727 € | 693 514 € | 693 514 € |
| 2023 | 108 260 € | 0 € | 9979 € | 325 651 € | 443 890 € | 0 € | 150 € | 110 776 € | 110 926 € | 554 816 € | - | 58 205 € | 0 € | 0 € | 496 611 € | 554 816 € | 554 816 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 180 730 € | 0.5% | 15 850 € | 32 850 € | 10-9% |
| 2023 | 179 920 € | 59.7% | 14 360 € | 33 490 € | 11-8% |
| 2022 | 112 630 € | - | 13 590 € | 31 650 € | 12 |