| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 611 268 € | - | - | - | - | - | - | 1 460 193 € | 151 075 € | 0 € | 209 846 € | 75 498 € | 883 € | 0 € | 0 € | 0 € | - | 16 751 € | - | - | -907 € | 105 € | -1012 € | - | 0 € | -1012 € |
| 2024 | 1 744 008 € | - | - | - | - | - | - | 1 626 443 € | 117 565 € | 0 € | 226 081 € | 67 941 € | 3594 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 169 € | 112 € | -44 281 € | - | 0 € | -44 281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 613 584 € | 0 € | 323 880 € | 12 719 € | 950 183 € | 0 € | 117 € | 3 690 860 € | 3 690 977 € | 4 641 160 € | - | 324 356 € | 1 052 199 € | 0 € | 3 264 605 € | 4 641 160 € | 4 641 160 € |
| 2024 | 619 569 € | 0 € | 354 623 € | 13 834 € | 988 026 € | 0 € | 791 € | 3 183 745 € | 3 184 536 € | 4 172 562 € | - | 283 443 € | 623 502 € | 0 € | 3 265 617 € | 4 172 562 € | 4 172 562 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 370 540 € | 8.0% | 56 340 € | 111 470 € | 17+6% |
| 2023 | 402 860 € | 26.9% | 44 510 € | 95 950 € | 160% |
| 2022 | 317 340 € | - | 37 560 € | 86 120 € | 16 |