| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 015 031 € | - | - | - | - | - | - | 4 152 878 € | 1 862 153 € | 1 620 160 € | 340 831 € | 115 812 € | 67 156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 182 € | 3035 € | -53 217 € | - | 0 € | -53 217 € |
| 2023 | 6 203 267 € | - | - | - | - | - | - | 4 297 086 € | 1 906 181 € | 1 644 734 € | 287 078 € | 102 546 € | 2281 € | 0 € | 0 € | 0 € | - | 1519 € | - | - | 73 115 € | 11 736 € | 61 379 € | - | 0 € | 61 379 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 213 560 € | 0 € | 50 098 € | 531 920 € | 795 578 € | 0 € | 0 € | 775 685 € | 775 685 € | 1 571 263 € | - | 581 214 € | 0 € | 0 € | 990 049 € | 1 571 263 € | 1 571 263 € |
| 2023 | 205 666 € | 0 € | 73 752 € | 480 131 € | 759 549 € | 0 € | 0 € | 908 009 € | 908 009 € | 1 667 558 € | - | 612 792 € | 0 € | 0 € | 1 054 766 € | 1 667 558 € | 1 667 558 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 869 720 € | 6.0% | 107 800 € | 381 420 € | 131-2% |
| 2023 | 820 260 € | 19.4% | 85 610 € | 355 320 € | 134-4% |
| 2022 | 687 010 € | - | 61 990 € | 287 720 € | 139 |