| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 835 € | - | - | - | - | - | - | 44 077 € | -29 242 € | 0 € | 7711 € | 0 € | 165 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 118 € | 0 € | -37 118 € | - | 0 € | -37 118 € |
| 2024 | 31 933 € | - | - | - | - | - | - | 59 793 € | -27 860 € | 1747 € | 22 840 € | 0 € | 1336 € | 0 € | 0 € | 0 € | - | 428 € | - | - | -54 211 € | 0 € | -54 211 € | - | 0 € | -54 211 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1742 € | 0 € | 0 € | 0 € | 1742 € | 0 € | 0 € | 39 350 € | 39 350 € | 41 092 € | - | 16 711 € | 0 € | 0 € | 24 381 € | 41 092 € | 41 092 € |
| 2024 | 2242 € | 0 € | 295 € | 0 € | 2537 € | 0 € | 0 € | 67 235 € | 67 235 € | 69 772 € | - | 8273 € | 0 € | 0 € | 61 499 € | 69 772 € | 69 772 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 960 € | 66.2% | 1650 € | 3140 € | 3-57% |
| 2023 | 2840 € | 77.6% | 3240 € | 5620 € | 7-50% |
| 2022 | 12 690 € | - | 9630 € | 27 560 € | 14 |