| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 504 087 € | - | - | - | - | - | - | 473 241 € | 30 846 € | 0 € | 0 € | 12 500 € | 0 € | 0 € | 0 € | 0 € | - | 7 € | - | - | 43 339 € | 0 € | 43 339 € | - | 0 € | 43 339 € |
| 2024 | 568 123 € | - | - | - | - | - | - | 397 096 € | 171 027 € | 0 € | 0 € | 17 857 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 188 884 € | 0 € | 188 884 € | - | 0 € | 188 884 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 92 101 € | 0 € | 174 333 € | 0 € | 266 434 € | 0 € | 0 € | 627 036 € | 627 036 € | 893 470 € | - | 433 402 € | 0 € | 0 € | 460 068 € | 893 470 € | 893 470 € |
| 2024 | 185 469 € | 0 € | 130 383 € | 22 840 € | 338 692 € | 0 € | 0 € | 547 399 € | 547 399 € | 886 091 € | - | 469 362 € | 0 € | 0 € | 416 729 € | 886 091 € | 886 091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5180 € | 285.7% | 9460 € | 3490 € | 20% |
| 2023 | -2790 € | 108.4% | 13 300 € | 2890 € | 20% |
| 2022 | 33 240 € | - | 31 710 € | 3480 € | 2 |