| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 355 416 € | - | - | - | - | - | - | 4 100 858 € | 254 558 € | 0 € | 372 114 € | 22 660 € | 145 220 € | 0 € | 0 € | 0 € | - | 25 170 € | - | - | -265 286 € | 178 € | -265 464 € | - | 0 € | -265 464 € |
| 2023 | 2 621 227 € | - | - | - | - | - | - | 2 555 970 € | 65 257 € | 0 € | 327 674 € | 40 € | 86 047 € | 0 € | 0 € | 0 € | - | 31 292 € | - | - | -379 716 € | 375 € | -380 091 € | - | 0 € | -380 091 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9830 € | 0 € | 775 281 € | 284 564 € | 1 069 675 € | 0 € | 0 € | 381 902 € | 381 902 € | 1 451 577 € | - | 1 002 910 € | 158 573 € | 0 € | 290 094 € | 1 451 577 € | 1 451 577 € |
| 2023 | 206 € | 0 € | 1 176 009 € | 163 027 € | 1 339 242 € | 0 € | 0 € | 569 411 € | 569 411 € | 1 908 653 € | - | 1 263 397 € | 89 698 € | 0 € | 555 558 € | 1 908 653 € | 1 908 653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 217 130 € | 36.1% | 168 570 € | 319 940 € | 58+2% |
| 2023 | 339 850 € | 103.9% | 152 920 € | 296 790 € | 57-3% |
| 2022 | 166 650 € | - | 151 990 € | 301 610 € | 59 |