| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 483 642 € | - | - | - | - | - | - | 486 522 € | -2880 € | 0 € | 75 223 € | 18 776 € | 25 434 € | 0 € | 0 € | 71 € | - | 5723 € | - | - | -90 413 € | 0 € | -90 413 € | - | 0 € | -90 413 € |
| 2023 | 963 201 € | - | - | - | - | - | - | 752 189 € | 211 012 € | 0 € | 150 251 € | 99 366 € | 30 843 € | 0 € | 0 € | 0 € | - | 1628 € | - | - | -250 309 € | 8928 € | -259 237 € | - | 0 € | -259 237 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5946 € | 0 € | 38 550 € | 115 732 € | 160 228 € | 0 € | 0 € | 378 020 € | 378 020 € | 538 248 € | - | 251 174 € | 59 153 € | 0 € | 227 921 € | 538 248 € | 538 248 € |
| 2023 | 17 652 € | 0 € | 99 516 € | 68 332 € | 185 500 € | 0 € | 0 € | 266 532 € | 266 532 € | 452 032 € | - | 239 474 € | 13 670 € | 0 € | 198 888 € | 452 032 € | 452 032 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 560 € | 55.3% | 10 210 € | 46 630 € | 9-25% |
| 2023 | 39 640 € | 813.4% | 65 540 € | 84 770 € | 12+50% |
| 2022 | 4340 € | - | 21 920 € | 39 980 € | 8 |