| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 671 670 € | - | - | - | - | - | - | 759 228 € | -87 558 € | 0 € | 102 152 € | 31 636 € | 54 556 € | 0 € | 0 € | 11 289 € | - | 0 € | - | - | -201 341 € | 821 € | -202 162 € | - | 0 € | -202 162 € |
| 2024 | 2 078 842 € | - | - | - | - | - | - | 1 883 836 € | 195 006 € | 0 € | 139 279 € | 2879 € | 850 € | 0 € | 0 € | 8515 € | - | 0 € | - | - | 66 271 € | 168 € | 66 103 € | - | 0 € | 66 103 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 103 429 € | 0 € | 13 679 € | 0 € | 1 117 108 € | 0 € | 0 € | 0 € | 0 € | 1 117 108 € | - | 15 986 € | 0 € | 0 € | 1 101 122 € | 1 117 108 € | 1 117 108 € |
| 2024 | 1 271 077 € | 0 € | 80 830 € | 13 931 € | 1 365 838 € | 0 € | 2423 € | 199 950 € | 202 373 € | 1 568 211 € | - | 86 195 € | 0 € | 0 € | 1 482 016 € | 1 568 211 € | 1 568 211 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 390 910 € | 26.9% | 137 650 € | 285 990 € | 61-5% |
| 2023 | 308 040 € | 34.7% | 101 610 € | 229 100 € | 64+12% |
| 2022 | 228 720 € | - | 78 650 € | 180 830 € | 57 |