| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 740 227 € | - | - | - | - | - | - | 1 382 498 € | 357 729 € | 123 154 € | 56 745 € | 193 103 € | 67 392 € | 0 € | 0 € | 0 € | - | 46 894 € | - | - | 256 647 € | 0 € | 256 647 € | - | 0 € | 256 647 € |
| 2023 | 1 150 553 € | - | - | - | - | - | - | 1 028 444 € | 122 109 € | 113 026 € | 43 425 € | 505 103 € | 280 225 € | 0 € | 0 € | 0 € | - | 30 121 € | - | - | 160 415 € | 0 € | 160 415 € | - | 0 € | 160 415 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 009 € | 0 € | 484 321 € | 575 351 € | 1 108 681 € | 20 093 € | 4583 € | 1 086 335 € | 1 111 011 € | 2 219 692 € | - | 678 304 € | 577 359 € | 0 € | 964 029 € | 2 219 692 € | 2 219 692 € |
| 2023 | 19 532 € | 0 € | 609 334 € | 506 168 € | 1 135 034 € | 20 093 € | 0 € | 794 617 € | 814 710 € | 1 949 744 € | - | 774 458 € | 467 904 € | 0 € | 707 382 € | 1 949 744 € | 1 949 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 150 € | 36.2% | 43 900 € | 99 970 € | 22+10% |
| 2023 | 174 210 € | 40.6% | 35 150 € | 81 640 € | 20-5% |
| 2022 | 123 890 € | - | 22 320 € | 60 300 € | 21 |