| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 615 € | - | - | - | - | - | - | 44 180 € | -5565 € | 0 € | 90 € | 38 800 € | 0 € | 0 € | 0 € | 0 € | - | 150 € | - | - | 32 995 € | 0 € | 32 995 € | - | 0 € | 32 995 € |
| 2023 | 27 987 € | - | - | - | - | - | - | 32 356 € | -4369 € | 0 € | 382 € | 19 181 € | 0 € | 0 € | 0 € | 0 € | - | 62 € | - | - | 14 368 € | 0 € | 14 368 € | - | 0 € | 14 368 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 035 € | 0 € | 48 273 € | 3464 € | 99 772 € | 0 € | 0 € | 34 046 € | 34 046 € | 133 818 € | - | 2701 € | 0 € | 0 € | 131 117 € | 133 818 € | 133 818 € |
| 2023 | 28 652 € | 0 € | 41 157 € | 3464 € | 73 273 € | 0 € | 0 € | 34 211 € | 34 211 € | 107 484 € | - | 3362 € | 0 € | 0 € | 104 122 € | 107 484 € | 107 484 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5000 € | 42.9% | 2540 € | 1550 € | 30% |
| 2023 | 8750 € | 104.4% | 1390 € | 1160 € | 3+50% |
| 2022 | 4280 € | - | 210 € | 1420 € | 2 |