| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 10 820 € | - | - | - | - | - | - | 7449 € | 3371 € | 0 € | 0 € | 6337 € | 170 153 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -160 445 € | 32 754 € | -193 199 € | - | 0 € | -193 199 € |
| 2025 | 58 531 € | - | - | - | - | - | - | 10 713 € | 47 818 € | 0 € | 0 € | 883 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 701 € | 7985 € | 40 716 € | - | 0 € | 40 716 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | 0 € | 0 € | 193 199 € | 0 € | - |
| 2025 | 159 204 € | 0 € | 1022 € | 0 € | 160 226 € | 0 € | 0 € | 36 310 € | 36 310 € | 196 536 € | - | 3337 € | 0 € | 0 € | 193 199 € | 196 536 € | 196 536 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 300 € | 126.0% | 4880 € | 120 € | 10% |
| 2023 | 10 310 € | 5.0% | 80 € | 120 € | 10% |
| 2022 | 9820 € | - | 80 € | 120 € | 1 |