| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 118 888 € | - | - | - | - | - | - | 125 249 € | -6361 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6361 € | 0 € | -6361 € | - | 0 € | -6361 € |
| 2023 | 120 423 € | - | - | - | - | - | - | 119 910 € | 513 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 513 € | 0 € | 513 € | - | 0 € | 513 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2398 € | 0 € | 0 € | 14 726 € | 17 124 € | 0 € | 0 € | 17 697 € | 17 697 € | 34 821 € | - | 17 199 € | 113 331 € | 0 € | -95 709 € | 34 821 € | 34 821 € |
| 2023 | 631 € | 0 € | 0 € | 15 322 € | 15 953 € | 0 € | 0 € | 197 € | 197 € | 16 150 € | - | 18 937 € | 86 562 € | 0 € | -89 349 € | 16 150 € | 16 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9170 € | 8.2% | 1780 € | 3760 € | 4-20% |
| 2023 | 9990 € | 12.6% | 2140 € | 4280 € | 5-17% |
| 2022 | 8870 € | - | 2170 € | 4230 € | 6 |