| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 511 198 € | - | - | - | - | - | - | 510 067 € | 1131 € | 0 € | 7353 € | 88 652 € | 9792 € | 0 € | 0 € | 0 € | - | 38 080 € | - | - | 34 558 € | 0 € | 34 558 € | - | 0 € | 34 558 € |
| 2023 | 622 036 € | - | - | - | - | - | - | 602 030 € | 20 006 € | 0 € | 8323 € | 54 620 € | 2138 € | 0 € | 0 € | 0 € | - | 26 965 € | - | - | 37 200 € | 0 € | 37 200 € | - | 0 € | 37 200 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 356 € | 0 € | 121 176 € | 166 368 € | 351 900 € | 0 € | 0 € | 1 141 989 € | 1 141 989 € | 1 493 889 € | - | 195 282 € | 412 248 € | 0 € | 886 359 € | 1 493 889 € | 1 493 889 € |
| 2023 | 86 837 € | 0 € | 28 653 € | 167 658 € | 283 148 € | 0 € | 0 € | 1 083 344 € | 1 083 344 € | 1 366 492 € | - | 143 032 € | 371 659 € | 0 € | 851 801 € | 1 366 492 € | 1 366 492 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -46 080 € | 36.1% | 14 320 € | 22 590 € | 8+14% |
| 2023 | -72 160 € | 78.9% | 12 030 € | 17 360 € | 7-13% |
| 2022 | -40 340 € | - | 11 330 € | 22 380 € | 8 |