| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 118 500 € | - | - | - | - | - | - | 141 844 € | -23 344 € | 0 € | 0 € | 48 070 € | 1701 € | 0 € | 0 € | 0 € | - | 3334 € | - | - | 19 691 € | 929 € | 18 762 € | - | 0 € | 18 762 € |
| 2024 | 154 257 € | - | - | - | - | - | - | 152 673 € | 1584 € | 0 € | 0 € | 30 491 € | 1924 € | 0 € | 0 € | 0 € | - | 7239 € | - | - | 22 912 € | 151 € | 22 761 € | - | 0 € | 22 761 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 863 € | 0 € | 5086 € | 38 400 € | 66 349 € | 355 € | 0 € | 85 284 € | 85 639 € | 151 988 € | - | 21 219 € | 0 € | 0 € | 130 769 € | 151 988 € | 151 988 € |
| 2024 | 12 534 € | 0 € | 6455 € | 50 553 € | 69 542 € | 355 € | 0 € | 142 267 € | 142 622 € | 212 164 € | - | 32 416 € | 66 196 € | 0 € | 113 552 € | 212 164 € | 212 164 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||