| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 003 € | - | - | - | - | - | - | 115 766 € | 1237 € | 0 € | 21 305 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 068 € | 0 € | -20 068 € | - | 0 € | -20 068 € |
| 2023 | 178 664 € | - | - | - | - | - | - | 166 374 € | 12 290 € | 0 € | 23 380 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 090 € | 0 € | -11 090 € | - | 0 € | -11 090 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 616 € | 0 € | 6223 € | 2081 € | 20 920 € | 0 € | 0 € | 16 227 € | 16 227 € | 37 147 € | - | 13 763 € | 0 € | 0 € | 23 384 € | 37 147 € | 37 147 € |
| 2023 | 30 139 € | 0 € | 2880 € | 3019 € | 36 038 € | 0 € | 0 € | 25 007 € | 25 007 € | 61 045 € | - | 17 593 € | 0 € | 0 € | 43 452 € | 61 045 € | 61 045 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 490 € | 41.0% | 5440 € | 9500 € | 3-40% |
| 2023 | 38 100 € | 4.4% | 8730 € | 16 640 € | 5+25% |
| 2022 | 36 490 € | - | 6200 € | 12 870 € | 4 |