| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 256 645 € | - | - | - | - | - | - | 1 234 770 € | 21 875 € | 30 664 € | 44 223 € | 271 438 € | 16 792 € | 0 € | 0 € | 0 € | - | 61 287 € | - | - | 140 347 € | 0 € | 140 347 € | - | 0 € | 140 347 € |
| 2023 | 986 768 € | - | - | - | - | - | - | 1 076 847 € | -90 079 € | 35 187 € | 52 149 € | 416 198 € | 51 495 € | 0 € | 0 € | 2129 € | - | 53 612 € | - | - | 135 805 € | 0 € | 135 805 € | - | 0 € | 135 805 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 442 € | 0 € | 264 789 € | 436 974 € | 738 205 € | 4909 € | 0 € | 3 775 265 € | 3 780 174 € | 4 518 379 € | - | 346 643 € | 1 058 114 € | 0 € | 3 113 622 € | 4 518 379 € | 4 518 379 € |
| 2023 | 135 310 € | 0 € | 434 150 € | 557 226 € | 1 126 686 € | 4909 € | 0 € | 3 329 024 € | 3 333 933 € | 4 460 619 € | - | 434 698 € | 1 015 282 € | 0 € | 3 010 639 € | 4 460 619 € | 4 460 619 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||