| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 281 399 € | - | - | - | - | - | - | 631 861 € | 1 649 538 € | 212 224 € | 311 316 € | 420 133 € | 414 662 € | 0 € | 0 € | 0 € | - | 79 057 € | - | - | 427 469 € | 0 € | 427 469 € | - | 0 € | 427 469 € |
| 2023 | 2 045 133 € | - | - | - | - | - | - | 817 572 € | 1 227 561 € | 142 619 € | 275 702 € | 358 729 € | 461 518 € | 0 € | 0 € | 0 € | - | 82 864 € | - | - | 65 667 € | 0 € | 65 667 € | - | 0 € | 65 667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 436 496 € | 0 € | 111 451 € | 765 726 € | 1 313 673 € | 0 € | 0 € | 6 150 065 € | 6 150 065 € | 7 463 738 € | - | 106 794 € | 1 250 190 € | 0 € | 6 106 754 € | 7 463 738 € | 7 463 738 € |
| 2023 | 301 374 € | 0 € | 216 502 € | 892 313 € | 1 410 189 € | 0 € | 0 € | 5 533 532 € | 5 533 532 € | 6 943 721 € | - | 6830 € | 1 231 051 € | 0 € | 5 705 840 € | 6 943 721 € | 6 943 721 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||