| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 360 205 € | - | - | - | - | - | - | 4 682 432 € | 677 773 € | 734 205 € | 51 728 € | 36 983 € | 359 218 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -430 395 € | 0 € | -430 395 € | - | 0 € | -430 395 € |
| 2023 | 5 453 248 € | - | - | - | - | - | - | 4 272 095 € | 1 181 153 € | 512 607 € | 24 327 € | 1073 € | 274 013 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 371 279 € | 0 € | 371 279 € | - | 0 € | 371 279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 740 € | 0 € | 389 903 € | 16 574 € | 445 217 € | 0 € | 0 € | 129 545 € | 129 545 € | 574 762 € | - | 389 123 € | 0 € | 0 € | 185 639 € | 574 762 € | 574 762 € |
| 2023 | 357 373 € | 0 € | 288 150 € | 76 347 € | 721 870 € | 0 € | 0 € | 74 274 € | 74 274 € | 796 144 € | - | 176 156 € | 0 € | 0 € | 619 988 € | 796 144 € | 796 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 268 330 € | 127.5% | 62 120 € | 140 880 € | 39+22% |
| 2023 | 117 970 € | 23.8% | 31 930 € | 88 300 € | 32-11% |
| 2022 | 95 260 € | - | 29 740 € | 88 870 € | 36 |