| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 517 563 € | - | - | - | - | - | - | 1 221 133 € | 296 430 € | 203 235 € | 0 € | 34 574 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 127 769 € | 0 € | 127 769 € | - | 0 € | 127 769 € |
| 2023 | 1 529 724 € | - | - | - | - | - | - | 1 224 027 € | 305 697 € | 211 320 € | 0 € | 36 384 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 130 761 € | 0 € | 130 761 € | - | 0 € | 130 761 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 191 087 € | 0 € | 5987 € | 29 550 € | 226 624 € | 0 € | 0 € | 58 718 € | 58 718 € | 285 342 € | - | 21 359 € | 0 € | 0 € | 263 983 € | 285 342 € | 285 342 € |
| 2023 | 141 365 € | 0 € | 7018 € | 25 139 € | 173 522 € | 0 € | 0 € | 60 256 € | 60 256 € | 233 778 € | - | 22 564 € | 0 € | 0 € | 211 214 € | 233 778 € | 233 778 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 134 980 € | 5.8% | 10 800 € | 43 620 € | 12-14% |
| 2023 | 127 580 € | 6.2% | 8940 € | 43 720 € | 14-7% |
| 2022 | 120 110 € | - | 6840 € | 39 130 € | 15 |