| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 157 733 € | - | - | - | - | - | - | 83 306 € | 74 427 € | 45 548 € | 28 289 € | 0 € | 4343 € | 0 € | 0 € | 0 € | - | 2570 € | - | - | -6323 € | 5 € | -6328 € | - | 0 € | -6328 € |
| 2020 | 174 661 € | - | - | - | - | - | - | 130 046 € | 44 615 € | 0 € | 45 688 € | 25 518 € | 11 351 € | 0 € | 0 € | 0 € | - | 2934 € | - | - | 10 160 € | 0 € | 10 160 € | - | 0 € | 10 160 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1356 € | 0 € | 7604 € | 51 859 € | 60 819 € | 0 € | 0 € | 10 401 € | 10 401 € | 71 220 € | - | 67 146 € | 15 263 € | 0 € | -11 189 € | 71 220 € | 71 220 € |
| 2020 | 192 € | 0 € | 7809 € | 51 859 € | 59 860 € | 0 € | 0 € | 14 701 € | 14 701 € | 74 561 € | - | 60 542 € | 18 880 € | 0 € | -4861 € | 74 561 € | 74 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 13 940 € | 2.2% | 900 € | 8550 € | 5-38% |
| 2022 | 14 250 € | - | 1370 € | 11 740 € | 8 |