| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 758 634 € | - | - | - | - | - | - | 1 666 289 € | 92 345 € | 29 564 € | 47 603 € | 605 € | 3468 € | 0 € | 0 € | 0 € | - | 1297 € | - | - | 11 018 € | 6 € | 11 012 € | - | 0 € | 11 012 € |
| 2023 | 1 820 663 € | - | - | - | - | - | - | 1 734 501 € | 86 162 € | 28 256 € | 23 788 € | 42 € | 83 € | 0 € | 0 € | 0 € | - | 948 € | - | - | 33 129 € | 20 € | 33 109 € | - | 0 € | 33 109 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 134 611 € | 0 € | 13 555 € | 104 078 € | 252 244 € | 0 € | 0 € | 53 860 € | 53 860 € | 306 104 € | - | 97 344 € | 40 828 € | 0 € | 167 932 € | 306 104 € | 306 104 € |
| 2023 | 215 018 € | 0 € | 10 438 € | 106 326 € | 331 782 € | 0 € | 0 € | 61 634 € | 61 634 € | 393 416 € | - | 108 892 € | 71 353 € | 0 € | 213 171 € | 393 416 € | 393 416 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 236 010 € | 14.7% | 44 720 € | 80 890 € | 16+7% |
| 2023 | 205 710 € | 24.2% | 31 900 € | 69 880 € | 15+25% |
| 2022 | 165 680 € | - | 25 700 € | 55 150 € | 12 |