| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 790 137 € | - | - | - | - | - | - | 775 204 € | 14 933 € | 39 551 € | 1065 € | 2239 € | 2869 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 313 € | 38 € | -26 351 € | - | 0 € | -26 351 € |
| 2023 | 787 025 € | - | - | - | - | - | - | 736 157 € | 50 868 € | 43 090 € | 1923 € | 2420 € | 11 711 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3436 € | 0 € | -3436 € | - | 0 € | -3436 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6856 € | 0 € | 31 357 € | 4717 € | 42 930 € | 0 € | 0 € | 26 750 € | 26 750 € | 69 680 € | - | 69 335 € | 31 232 € | 0 € | -30 887 € | 69 680 € | 69 680 € |
| 2023 | 8137 € | 0 € | 30 659 € | 6575 € | 45 371 € | 0 € | 0 € | 28 056 € | 28 056 € | 73 427 € | - | 46 731 € | 31 232 € | 0 € | -4536 € | 73 427 € | 73 427 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 470 € | 37.8% | 4350 € | 19 090 € | 6+20% |
| 2023 | 50 430 € | 20.4% | 3640 € | 13 260 € | 50% |
| 2022 | 63 360 € | - | 3860 € | 14 980 € | 5 |