| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 180 621 € | 6380 € | 0 € | 49 845 € | 167 165 € | 39 482 € | 31 665 € | - | - | - | - | - | 33 597 € | 0 € | 0 € | 0 € | - | 8534 € | - | - | -43 597 € | 0 € | -43 597 € | - | 0 € | -43 597 € |
| 2024 | 229 222 € | 5500 € | 0 € | 50 126 € | 126 580 € | 26 348 € | 35 374 € | - | - | - | - | - | 30 696 € | 0 € | 0 € | 0 € | - | 12 962 € | - | - | 52 888 € | 0 € | 52 888 € | - | 0 € | 52 888 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 44 252 € | 0 € | 5985 € | 62 907 € | 113 144 € | 3007 € | 0 € | 387 110 € | 390 117 € | 503 261 € | - | 156 482 € | 50 787 € | 0 € | 295 992 € | 503 261 € | 503 261 € |
| 2024 | 30 634 € | 0 € | 2253 € | 45 253 € | 78 140 € | 2848 € | 0 € | 418 776 € | 421 624 € | 499 764 € | - | 82 123 € | 78 052 € | 0 € | 339 589 € | 499 764 € | 499 764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -18 040 € | 38.6% | 1360 € | 7110 € | 20% |
| 2023 | -29 360 € | 39.5% | 940 € | 7020 € | 20% |
| 2022 | -48 520 € | - | 1440 € | 5930 € | 2 |