| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 270 807 € | - | - | - | - | - | - | 918 082 € | 352 725 € | 281 907 € | 785 € | 1984 € | 1243 € | 0 € | 0 € | 1525 € | - | 0 € | - | - | 72 299 € | 307 € | 71 992 € | - | 0 € | 71 992 € |
| 2024 | 1 288 272 € | - | - | - | - | - | - | 948 968 € | 339 304 € | 269 040 € | 313 € | 3068 € | 419 € | 0 € | 0 € | 1675 € | - | 0 € | - | - | 74 275 € | 16 354 € | 57 921 € | - | 0 € | 57 921 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 188 984 € | 0 € | 6701 € | 52 796 € | 248 481 € | 45 000 € | 32 € | 40 549 € | 85 581 € | 334 062 € | - | 48 424 € | 0 € | 0 € | 285 638 € | 334 062 € | 334 062 € |
| 2024 | 77 921 € | 0 € | 110 829 € | 57 775 € | 246 525 € | 0 € | 168 € | 27 818 € | 27 986 € | 274 511 € | - | 60 865 € | 0 € | 0 € | 213 646 € | 274 511 € | 274 511 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 167 890 € | 6.7% | 21 590 € | 53 890 € | 13+8% |
| 2023 | 157 310 € | 56.0% | 19 060 € | 45 890 € | 120% |
| 2022 | 100 820 € | - | 13 180 € | 37 290 € | 12 |