| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 547 359 € | - | - | - | - | - | - | 497 314 € | 50 045 € | 2249 € | 10 741 € | 0 € | 9717 € | 0 € | 0 € | 0 € | - | 356 € | - | - | 26 982 € | 0 € | 26 982 € | - | 0 € | 26 982 € |
| 2023 | 339 984 € | - | - | - | - | - | - | 351 488 € | -11 504 € | 5770 € | 13 113 € | 0 € | 10 000 € | 13 148 € | 0 € | 0 € | - | 13 217 € | - | - | -40 456 € | 0 € | -40 456 € | - | 0 € | -40 456 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 185 € | 0 € | 61 157 € | 3599 € | 108 941 € | 0 € | 0 € | 28 793 € | 28 793 € | 137 734 € | - | 28 549 € | 0 € | 0 € | 109 185 € | 137 734 € | 137 734 € |
| 2023 | 40 131 € | 0 € | 38 883 € | 962 € | 79 976 € | 0 € | 0 € | 27 637 € | 27 637 € | 107 613 € | - | 25 410 € | 0 € | 0 € | 82 203 € | 107 613 € | 107 613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 850 € | 13.5% | 19 730 € | 39 190 € | 80% |
| 2023 | 97 670 € | 6.3% | 19 210 € | 38 830 € | 8-11% |
| 2022 | 104 250 € | - | 17 640 € | 37 330 € | 9 |