| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 312 835 € | - | - | - | - | - | - | 253 304 € | 59 531 € | 4011 € | 32 823 € | 595 € | 2471 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 821 € | 0 € | 20 821 € | - | 0 € | 20 821 € |
| 2024 | 335 350 € | - | - | - | - | - | - | 270 323 € | 65 027 € | 3681 € | 23 942 € | 712 € | 1474 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 642 € | 0 € | 36 642 € | - | 0 € | 36 642 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 269 302 € | 0 € | 2049 € | 102 394 € | 373 745 € | 0 € | 0 € | 66 537 € | 66 537 € | 440 282 € | - | 18 705 € | 0 € | 0 € | 421 577 € | 440 282 € | 440 282 € |
| 2024 | 247 672 € | 0 € | 655 € | 97 495 € | 345 822 € | 0 € | 30 € | 72 797 € | 72 827 € | 418 649 € | - | 17 893 € | 0 € | 0 € | 400 756 € | 418 649 € | 418 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 090 € | 14.0% | 4290 € | 18 150 € | 7+17% |
| 2023 | 47 450 € | 24.1% | 2210 € | 14 080 € | 6-14% |
| 2022 | 38 230 € | - | 1290 € | 10 450 € | 7 |