| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 104 518 € | - | - | - | - | - | - | 200 138 € | -95 620 € | 0 € | 539 € | 78 391 € | 1869 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 637 € | 0 € | -19 637 € | - | 0 € | -19 637 € |
| 2024 | 265 219 € | - | - | - | - | - | - | 370 136 € | -104 917 € | 0 € | 934 € | 77 452 € | 3319 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 718 € | 0 € | -31 718 € | - | 0 € | -31 718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 112 230 € | 0 € | 15 502 € | 135 582 € | 263 314 € | 0 € | 0 € | 198 157 € | 198 157 € | 461 471 € | - | 17 439 € | 23 337 € | 0 € | 420 695 € | 461 471 € | 461 471 € |
| 2024 | 177 437 € | 0 € | 23 960 € | 97 570 € | 298 967 € | 0 € | 0 € | 206 885 € | 206 885 € | 505 852 € | - | 29 608 € | 35 912 € | 0 € | 440 332 € | 505 852 € | 505 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 130 € | 58.6% | 11 890 € | 31 890 € | 100% |
| 2023 | 26 570 € | 68.0% | 8480 € | 26 850 € | 100% |
| 2022 | 15 820 € | - | 9990 € | 28 310 € | 10 |