| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 929 € | - | - | - | - | - | - | 78 105 € | 1824 € | 0 € | 1165 € | 0 € | 510 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 149 € | 0 € | 149 € | - | 0 € | 149 € |
| 2023 | 85 482 € | - | - | - | - | - | - | 83 981 € | 1501 € | 0 € | 1243 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 258 € | 0 € | 258 € | - | 0 € | 258 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2689 € | 0 € | 0 € | 72 368 € | 75 057 € | 0 € | 0 € | 8469 € | 8469 € | 83 526 € | - | 22 845 € | 0 € | 0 € | 60 681 € | 83 526 € | 83 526 € |
| 2023 | 4493 € | 0 € | 537 € | 66 623 € | 71 653 € | 0 € | 0 € | 8709 € | 8709 € | 80 362 € | - | 19 830 € | 0 € | 0 € | 60 532 € | 80 362 € | 80 362 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 950 € | 5.9% | 2390 € | 7980 € | 40% |
| 2023 | 16 000 € | 30.7% | 1500 € | 7170 € | 40% |
| 2022 | 12 240 € | - | 1210 € | 5850 € | 4 |