| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 59 824 € | - | - | - | - | - | - | 177 774 € | -117 950 € | 1450 € | 11 762 € | 12 391 € | 5393 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -124 164 € | 0 € | -124 164 € | - | 0 € | -124 164 € |
| 2018 | 236 782 € | - | - | - | - | - | - | 302 379 € | -65 597 € | 5615 € | 17 592 € | 2009 € | 2087 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -88 882 € | 3 € | -88 885 € | - | 0 € | -88 885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 1327 € | 0 € | 2284 € | 0 € | 3611 € | 0 € | 0 € | 40 022 € | 40 022 € | 43 633 € | - | 76 787 € | 3462 € | 0 € | -36 616 € | 43 633 € | 43 633 € |
| 2018 | 13 763 € | 0 € | 8295 € | 79 819 € | 101 877 € | 0 € | 0 € | 3890 € | 3890 € | 105 767 € | - | 124 466 € | 4462 € | 0 € | -23 161 € | 105 767 € | 105 767 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||