| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 103 356 € | 346 € | 0 € | 0 € | 73 622 € | 11 562 € | 9153 € | - | - | - | - | - | 8294 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1071 € | 0 € | 1071 € | - | 0 € | 1071 € |
| 2024 | 133 357 € | 0 € | 0 € | 391 € | 77 947 € | 18 527 € | 7498 € | - | - | - | - | - | 6972 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 804 € | 0 € | 22 804 € | - | 0 € | 22 804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 293 € | 0 € | 756 € | 23 335 € | 34 384 € | 0 € | 5345 € | 64 505 € | 69 850 € | 104 234 € | - | 80 561 € | 30 137 € | 0 € | -6464 € | 104 234 € | 104 234 € |
| 2024 | 5624 € | 0 € | 698 € | 2661 € | 8983 € | 0 € | 5756 € | 68 990 € | 74 746 € | 83 729 € | - | 63 159 € | 30 137 € | 0 € | -9567 € | 83 729 € | 83 729 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 820 € | 9.2% | 5860 € | 12 180 € | 20% |
| 2023 | 32 790 € | 11.6% | 5820 € | 13 150 € | 2-33% |
| 2022 | 37 090 € | - | 6090 € | 14 220 € | 3 |