| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 440 501 € | - | - | - | - | - | - | 436 777 € | 3724 € | 1081 € | 32 921 € | 0 € | 11 277 € | 0 € | 0 € | 0 € | - | 57 € | - | - | -41 612 € | 0 € | -41 612 € | - | 0 € | -41 612 € |
| 2024 | 426 805 € | - | - | - | - | - | - | 382 756 € | 44 049 € | 1109 € | 26 612 € | 428 € | 17 € | 0 € | 0 € | 0 € | - | 20 € | - | - | 16 719 € | 0 € | 16 719 € | - | 0 € | 16 719 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3900 € | 0 € | 28 786 € | 82 144 € | 114 830 € | 0 € | 0 € | 2087 € | 2087 € | 116 917 € | - | 34 515 € | 0 € | 0 € | 82 402 € | 116 917 € | 116 917 € |
| 2024 | 6349 € | 0 € | 17 227 € | 120 523 € | 144 099 € | 0 € | 0 € | 1608 € | 1608 € | 145 707 € | - | 21 693 € | 0 € | 0 € | 124 014 € | 145 707 € | 145 707 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 010 € | 0.7% | 15 780 € | 50 770 € | 22+5% |
| 2023 | 62 560 € | 34.2% | 15 630 € | 47 720 € | 210% |
| 2022 | 46 610 € | - | 12 540 € | 42 750 € | 21 |