| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 25 843 € | - | - | - | - | - | - | 10 033 € | 15 810 € | 17 742 € | 0 € | 4000 € | 52 107 € | 0 € | 0 € | 2489 € | - | 1579 € | - | - | -49 129 € | 0 € | -49 129 € | - | 0 € | -49 129 € |
| 2019 | 165 134 € | - | - | - | - | - | - | 55 064 € | 110 070 € | 59 522 € | 0 € | 555 € | 128 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 975 € | 0 € | 50 975 € | - | 0 € | 50 975 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 827 € | 0 € | 33 € | 0 € | 860 € | 0 € | 0 € | 55 321 € | 55 321 € | 56 181 € | - | 9316 € | 85 543 € | 0 € | -38 678 € | 56 181 € | 56 181 € |
| 2019 | 3265 € | 0 € | 1473 € | 1318 € | 6056 € | 0 € | 0 € | 107 428 € | 107 428 € | 113 484 € | - | 2167 € | 100 866 € | 0 € | 10 451 € | 113 484 € | 113 484 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||