| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 208 032 € | - | - | - | - | - | - | 228 398 € | -20 366 € | 860 € | 0 € | 4219 € | 1395 € | 0 € | 0 € | 0 € | - | 139 € | - | - | -18 541 € | 0 € | -18 541 € | - | 0 € | -18 541 € |
| 2022 | 214 643 € | - | - | - | - | - | - | 219 487 € | -4844 € | 878 € | 0 € | 4030 € | 1475 € | 0 € | 0 € | 0 € | - | 16 € | - | - | -3183 € | 0 € | -3183 € | - | 0 € | -3183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3309 € | 0 € | 1192 € | 13 272 € | 17 773 € | 0 € | 0 € | 0 € | 0 € | 17 773 € | - | 39 347 € | 0 € | 0 € | -21 574 € | 17 773 € | 17 773 € |
| 2022 | 927 € | 0 € | 1446 € | 22 066 € | 24 439 € | 0 € | 0 € | 0 € | 0 € | 24 439 € | - | 27 472 € | 0 € | 0 € | -3033 € | 24 439 € | 24 439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 950 € | 57.9% | 2710 € | 5910 € | 2-60% |
| 2023 | 28 410 € | 5.0% | 4900 € | 14 200 € | 5-17% |
| 2022 | 27 060 € | - | 4460 € | 12 800 € | 6 |