| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 351 818 € | -2150 € | 17 480 € | 137 € | 113 053 € | 139 389 € | 11 357 € | - | - | - | - | - | 96 219 € | 0 € | 0 € | 0 € | - | 2477 € | - | - | 4790 € | 2 € | 4788 € | - | 0 € | 4788 € |
| 2023 | 340 942 € | -11 420 € | 8652 € | 1110 € | 98 055 € | 125 739 € | 11 577 € | - | - | - | - | - | 93 720 € | 0 € | 0 € | 0 € | - | 877 € | - | - | 9316 € | 6 € | 9310 € | - | 0 € | 9310 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5341 € | 0 € | 4136 € | 32 454 € | 41 931 € | 0 € | 0 € | 280 419 € | 280 419 € | 322 350 € | - | 76 983 € | 134 917 € | 0 € | 110 450 € | 322 350 € | 322 350 € |
| 2023 | 10 252 € | 0 € | 5422 € | 36 602 € | 52 276 € | 0 € | 0 € | 273 561 € | 273 561 € | 325 837 € | - | 85 258 € | 134 917 € | 0 € | 105 662 € | 325 837 € | 325 837 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 660 € | 17.3% | 11 390 € | 38 320 € | 12+20% |
| 2023 | 70 440 € | 15.1% | 8400 € | 33 800 € | 10-9% |
| 2022 | 61 210 € | - | 6920 € | 30 220 € | 11 |