| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 386 630 € | - | - | - | - | - | - | 1 139 312 € | 1 247 318 € | 525 829 € | 78 165 € | 25 687 € | 7378 € | 0 € | 0 € | 19 688 € | - | 0 € | - | - | 681 321 € | 784 019 € | -102 698 € | - | 0 € | -102 698 € |
| 2023 | 2 402 084 € | - | - | - | - | - | - | 900 204 € | 1 501 880 € | 629 084 € | 70 538 € | 255 € | 24 € | 0 € | 0 € | 1631 € | - | 0 € | - | - | 804 120 € | 125 000 € | 679 120 € | - | 0 € | 679 120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 181 678 € | 0 € | 253 801 € | 957 607 € | 1 393 086 € | 0 € | 61 € | 427 800 € | 427 861 € | 1 820 947 € | - | 540 460 € | 1 376 075 € | 0 € | -95 588 € | 1 820 947 € | 1 820 947 € |
| 2023 | 1 402 068 € | 0 € | 381 802 € | 854 755 € | 2 638 625 € | 0 € | 116 € | 586 776 € | 586 892 € | 3 225 517 € | - | 82 331 € | 0 € | 0 € | 3 143 186 € | 3 225 517 € | 3 225 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 196 290 € | 0.4% | 86 520 € | 148 200 € | 180% |
| 2023 | 195 490 € | 51.9% | 73 280 € | 130 560 € | 18-14% |
| 2022 | 128 720 € | - | 86 610 € | 156 030 € | 21 |