| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 516 649 € | - | - | - | - | - | - | 570 949 € | -54 300 € | 0 € | 4105 € | 1641 € | 0 € | 0 € | 0 € | 0 € | - | 1575 € | - | - | -58 339 € | 0 € | -58 339 € | - | 0 € | -58 339 € |
| 2022 | 404 581 € | - | - | - | - | - | - | 376 097 € | 28 484 € | 0 € | 3926 € | 0 € | 0 € | 0 € | 0 € | 53 116 € | - | 1328 € | - | - | 76 346 € | 0 € | 76 346 € | - | 0 € | 76 346 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 5563 € | 0 € | 66 981 € | 228 522 € | 301 066 € | 0 € | 0 € | 2107 € | 2107 € | 303 173 € | - | 314 652 € | 0 € | 0 € | -11 479 € | 303 173 € | 303 173 € |
| 2022 | 1310 € | 0 € | 87 918 € | 240 701 € | 329 929 € | 0 € | 0 € | 2164 € | 2164 € | 332 093 € | - | 331 333 € | 0 € | 0 € | 760 € | 332 093 € | 332 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1190 € | 101.3% | 10 450 € | 17 180 € | 5-62% |
| 2023 | 89 270 € | 726.6% | 21 880 € | 36 690 € | 130% |
| 2022 | 10 800 € | - | 13 200 € | 24 640 € | 13 |