| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 996 576 € | - | - | - | - | - | - | 1 458 775 € | 537 801 € | 530 069 € | 72 933 € | 104 273 € | 17 827 € | 0 € | 0 € | 0 € | - | 8176 € | - | - | 13 069 € | 19 € | 13 050 € | - | 0 € | 13 050 € |
| 2023 | 2 116 482 € | - | - | - | - | - | - | 1 655 967 € | 460 515 € | 533 302 € | 64 146 € | 164 897 € | 15 880 € | 0 € | 0 € | 0 € | - | 5992 € | - | - | 6092 € | 0 € | 6092 € | - | 0 € | 6092 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 738 € | 0 € | 52 962 € | 333 499 € | 412 199 € | 0 € | 0 € | 685 848 € | 685 848 € | 1 098 047 € | - | 539 370 € | 4399 € | 0 € | 554 278 € | 1 098 047 € | 1 098 047 € |
| 2023 | 35 078 € | 0 € | 69 873 € | 232 078 € | 337 029 € | 0 € | 0 € | 721 271 € | 721 271 € | 1 058 300 € | - | 503 873 € | 12 977 € | 222 € | 541 228 € | 1 058 300 € | 1 058 078 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 234 280 € | 13.0% | 48 320 € | 114 700 € | 380% |
| 2023 | 207 370 € | 9.7% | 42 700 € | 108 720 € | 380% |
| 2022 | 189 060 € | - | 33 530 € | 104 290 € | 38 |