| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 691 032 € | - | - | - | - | - | - | 1 641 227 € | 49 805 € | 0 € | 33 252 € | 293 € | 2290 € | 0 € | 0 € | 0 € | - | 10 € | - | - | 14 546 € | 449 € | 14 097 € | - | 0 € | 14 097 € |
| 2023 | 1 806 596 € | - | - | - | - | - | - | 1 745 586 € | 61 010 € | 0 € | 46 498 € | 9 € | 80 € | 0 € | 0 € | 0 € | - | 2086 € | - | - | 12 355 € | 20 € | 12 335 € | - | 0 € | 12 335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6477 € | 0 € | 238 046 € | 138 202 € | 382 725 € | 0 € | 0 € | 1960 € | 1960 € | 384 685 € | - | 196 020 € | 0 € | 0 € | 188 665 € | 384 685 € | 384 685 € |
| 2023 | 75 964 € | 0 € | 180 172 € | 181 645 € | 437 781 € | 0 € | 0 € | 2952 € | 2952 € | 440 733 € | - | 230 138 € | 8202 € | 0 € | 202 393 € | 440 733 € | 440 733 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 129 480 € | 46.2% | 64 960 € | 127 520 € | 42+56% |
| 2023 | 240 610 € | 112.2% | 29 890 € | 56 290 € | 27+200% |
| 2022 | 113 400 € | - | 9550 € | 15 470 € | 9 |