| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 403 € | - | - | - | - | - | - | 69 476 € | 40 927 € | 39 930 € | 24 749 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 759 € | 0 € | -23 759 € | - | 0 € | -23 759 € |
| 2023 | 141 650 € | - | - | - | - | - | - | 76 106 € | 65 544 € | 40 151 € | 23 063 € | 274 € | 137 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2467 € | 0 € | 2467 € | - | 0 € | 2467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2021 € | 0 € | 178 € | 96 034 € | 98 233 € | 0 € | 0 € | 0 € | 0 € | 98 233 € | - | 50 687 € | 0 € | 0 € | 47 546 € | 98 233 € | 98 233 € |
| 2023 | 6523 € | 0 € | 47 € | 103 843 € | 110 413 € | 0 € | 0 € | 489 € | 489 € | 110 902 € | - | 39 597 € | 0 € | 0 € | 71 305 € | 110 902 € | 110 902 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 010 € | 10.3% | 3060 € | 12 730 € | 50% |
| 2023 | 30 100 € | 25.1% | 3180 € | 10 430 € | 50% |
| 2022 | 24 070 € | - | 3330 € | 11 350 € | 5 |