| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 855 313 € | - | - | - | - | - | - | 397 084 € | 458 229 € | 408 010 € | 18 090 € | 4105 € | 445 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 789 € | 19 € | 35 770 € | - | 0 € | 35 770 € |
| 2023 | 844 001 € | - | - | - | - | - | - | 393 206 € | 450 795 € | 405 284 € | 20 603 € | 5391 € | 61 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 238 € | 0 € | 30 238 € | - | 0 € | 30 238 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 112 € | 0 € | 50 876 € | 141 473 € | 221 461 € | 0 € | 92 € | 1897 € | 1989 € | 223 450 € | - | 83 600 € | 0 € | 0 € | 139 850 € | 223 450 € | 223 450 € |
| 2023 | 24 903 € | 0 € | 50 686 € | 126 422 € | 202 011 € | 0 € | 92 € | 3292 € | 3384 € | 205 395 € | - | 101 316 € | 0 € | 0 € | 104 079 € | 205 395 € | 205 395 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 220 560 € | 7.2% | 20 820 € | 68 390 € | 20+5% |
| 2023 | 205 800 € | 32.6% | 19 070 € | 65 720 € | 19+6% |
| 2022 | 155 190 € | - | 12 350 € | 49 630 € | 18 |