| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 638 707 € | - | - | - | - | - | - | 161 203 € | 477 504 € | 232 901 € | 9349 € | 0 € | 6092 € | 0 € | 0 € | 2162 € | - | 4341 € | - | - | 226 983 € | 44 929 € | 182 054 € | - | 0 € | 182 054 € |
| 2023 | 628 968 € | - | - | - | - | - | - | 170 475 € | 458 493 € | 219 462 € | 11 294 € | 2893 € | 5633 € | 0 € | 0 € | 578 € | - | 4194 € | - | - | 221 381 € | 41 668 € | 179 713 € | - | 0 € | 179 713 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 127 675 € | 0 € | 4614 € | 38 681 € | 170 970 € | 0 € | 0 € | 27 942 € | 27 942 € | 198 912 € | - | 12 302 € | 0 € | 0 € | 186 610 € | 198 912 € | 198 912 € |
| 2023 | 133 992 € | 0 € | 4561 € | 19 200 € | 157 753 € | 0 € | 0 € | 37 911 € | 37 911 € | 195 664 € | - | 11 395 € | 0 € | 0 € | 184 269 € | 195 664 € | 195 664 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 163 590 € | 9.1% | 21 800 € | 48 800 € | 100% |
| 2023 | 149 970 € | 5.3% | 19 130 € | 45 830 € | 100% |
| 2022 | 142 400 € | - | 16 050 € | 37 800 € | 10 |