| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 238 454 € | 0 € | 0 € | 0 € | 185 214 € | 27 946 € | 3233 € | - | - | - | - | - | 21 667 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 394 € | 0 € | 394 € | - | 0 € | 394 € |
| 2023 | 249 696 € | 0 € | 0 € | 0 € | 196 623 € | 24 901 € | 3165 € | - | - | - | - | - | 25 970 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -963 € | 0 € | -963 € | - | 0 € | -963 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 214 € | 0 € | 10 194 € | 49 911 € | 85 319 € | 0 € | 0 € | 8089 € | 8089 € | 93 408 € | - | 49 611 € | 0 € | 0 € | 43 797 € | 93 408 € | 93 408 € |
| 2023 | 22 605 € | 0 € | 1988 € | 63 016 € | 87 609 € | 0 € | 0 € | 9390 € | 9390 € | 96 999 € | - | 53 596 € | 0 € | 0 € | 43 403 € | 96 999 € | 96 999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 410 € | 20.2% | 3590 € | 7580 € | 20% |
| 2023 | 12 820 € | 1.9% | 3360 € | 7140 € | 20% |
| 2022 | 12 580 € | - | 3250 € | 6890 € | 2 |