| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 660 204 € | - | - | - | - | - | - | 1 238 941 € | 421 263 € | 389 601 € | 46 769 € | 54 129 € | 0 € | 0 € | 0 € | 0 € | - | 16 359 € | - | - | 22 663 € | 835 € | 21 828 € | - | 0 € | 21 828 € |
| 2023 | 2 025 379 € | - | - | - | - | - | - | 1 448 571 € | 576 808 € | 388 505 € | 29 201 € | 59 993 € | 0 € | 0 € | 0 € | 0 € | - | 19 045 € | - | - | 200 050 € | 0 € | 200 050 € | - | 0 € | 200 050 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 075 € | 0 € | 147 454 € | 52 545 € | 231 074 € | 101 891 € | 0 € | 507 100 € | 608 991 € | 840 065 € | - | 142 568 € | 53 097 € | 0 € | 644 400 € | 840 065 € | 840 065 € |
| 2023 | 73 459 € | 0 € | 170 968 € | 38 674 € | 283 101 € | 101 891 € | 0 € | 449 706 € | 551 597 € | 834 698 € | - | 144 298 € | 20 000 € | 0 € | 670 400 € | 834 698 € | 834 698 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 147 710 € | 190.5% | 66 240 € | 120 130 € | 22-12% |
| 2023 | 50 850 € | 15.3% | 61 080 € | 105 910 € | 25+19% |
| 2022 | 60 060 € | - | 33 120 € | 52 980 € | 21 |